Amores Dental of Dadeland

Growth Projections

Fill the chairs first. Then expand.

Prepared March 2026

01

Dadeland Today — Real Numbers

12
Operatories Built
4-5
Ops Used Daily (Mon-Thu)
36%
Chair Utilization (Mon-Thu)
40
New Patients/Month (12-mo avg)

Current Schedule

Mon–WedDr. Arocha + 2-3 hygienists + specialists rotating
ThursdayDr. Amores + Dr. Rand (surgery) + 2 hygienists
FridayCLOSED — 12 ops unused
Providers on days workedBusy — 20-40 procedures/day each

The Real Issue (from data)

  • 58.6% treatment acceptance — patients diagnosed but don't schedule
  • $1.52M in unscheduled treatment with no appointment (719 patients)
  • 75.2% hygiene reappointment — 317 patients leave without rebooking
  • Collection rate is healthy at ~104% (12-month avg)
02

Where Revenue Is Leaking

Treatment
Acceptance
58.6%Target: 80%
80% target
Collection
Rate (12-mo avg)
~104%Healthy - collecting on prior months too
95%
Hygiene
Reappointment
75.2%Target: 85%
85%
Verified Revenue Gap (from Open Dental)
$1.52M with No Appointment
719 patients with $1.52M in diagnosed treatment and no future appointment booked. An additional $1.28M is already scheduled. Collection rate is healthy at ~104%.
03

How We Calculated These Numbers

36% Chair Utilization

We counted how many providers (doctors + hygienists) work each day from your schedule data. Monday through Thursday, 4-5 providers are working = 4-5 operatories in use. You have 12 operatories. 4.4 used ÷ 12 available = 36%. Friday is effectively closed.

58.6% Treatment Acceptance

Of every treatment your doctors diagnose, we checked how many the patient actually schedules. In the last 12 months: 24,962 procedures were diagnosed. 14,635 were completed. 10,197 are still pending ($2.8M total in possible revenue). Of those, $1.28M already has appointments booked. The remaining $1.52M across 719 patients has NO appointment — that is the reactivation opportunity.

~104% Collection Rate (Healthy)

We compared Net Production (gross fees minus write-offs and adjustments) to Total Income (patient payments + insurance payments) for each month. The 12-month average is ~104% — meaning the practice collects more than it produces each month because insurance payments from prior months arrive. Feb 2026 is lower at 80.9% because claims are still processing. This is normal and healthy.

75.2% Hygiene Reappointment

Of the 1,280 patients who had a hygiene visit in the last 6 months, we checked how many have their next appointment already booked. 963 do. 317 don't — those patients may not come back unless someone reaches out to them.

40 New Patients/Month

We counted every patient whose first visit at Dadeland was in the last 12 months. Monthly range: 35-48. Average: 40. Industry benchmark for your size practice is 25-50 per full-time dentist — you're right in the healthy range.

04

Fill First. Then Expand.

Phase 1
Fill Chairs
Marketing fills Dr. Arocha + hygiene schedules to 80%+. No hiring.
Phase 2
Open Friday
Once Mon–Thu is full, add Friday. Instant +25% capacity, zero new staff.
Phase 3
Hire & Grow
Add 3rd GP + 2 hygienists only when current providers are booked 2+ weeks out.
Hiring before filling = paying two salaries for one patient's worth of work
05

KPIs That Signal "Ready to Expand"

KPI Current (Verified) Target Why It Matters
New Patients/Month 40/month (12-mo avg) Already at target Patient acquisition is strong — this is NOT the problem
Treatment Acceptance 58.6% 80%+ $1.52M unscheduled with no appointment (719 patients) — #1 revenue opportunity
Collection Rate ~104% (12-mo avg) 95%+ (Achieved) Healthy — collecting well including prior month insurance payments
Hygiene Reappointment 75.2% 85%+ 317 patients left without rebooking — $63K at risk per cycle
Dr. Arocha Daily Production $4,461/day Above $3,700-5,000 benchmark Strong producer — not a performance issue
Chair Utilization 36% Mon-Thu / 30% full week 60%+ before hiring 4-5 of 12 ops used daily — Friday closed adds 12 unused ops
06
Phase 1 — Now

Convert & Retain Existing Patients

Fix the Leaks (Verified Data)

  • Treatment acceptance: 58.6% → 80% (the higher this goes, the more revenue from existing patients)
  • Collection rate: ~104% (healthy — no action needed)
  • Hygiene reappointment: 75.2% → 85% (317 patients at risk)
  • Reactivate $1.52M in unscheduled treatment (719 patients, no appointment)
  • Pre-schedule every hygiene patient before they leave

Build Digital Presence

  • New website (current: 165 organic users/mo, 39s mobile engagement)
  • GBP optimization (current: 2 referrals in 3 months)
  • AI chat + after-hours voice for lead capture
  • SEO + content for patient education (supports acceptance)
  • Analytics to track every lead source
$2.4M
Current production (verified) — practice produces well
$152K+
Recoverable from $1.52M at 10% reactivation
$1.52M
Unscheduled with no appointment (719 patients to call)
07

7 Growth Channels

Reactivation Calls
719 patients with $1.52M in unscheduled treatment and no appointment. Personal phone calls + text follow-ups targeting highest-value cases first. Immediate revenue - no marketing spend required.
Targeted Campaigns
Email + text campaigns segmented by treatment type from the $1.52M bucket. Implant patients get financing offers. Crown patients get urgency messaging. Ortho patients get before/after content. Automated follow-up for the call list.
SEO + Content
Rank for "dentist Dadeland," "all-on-4 Miami," "dental implants Miami." Local keywords in 3-6 months. Implants + all-on-4 keywords in 4-6 months with targeted content. All-on-4 is high-value, lower competition. 10-15 new patients/mo as pages rank.
Google Business
Optimize both GBP listings. Weekly posts, photo updates, Q&A, review responses. Currently only 2 referrals in 3 months. 8-12 new patients/mo from map clicks + calls.
AI Chat + Phone
24/7 bilingual chat on website + after-hours voice AI on both phone lines. Captures leads when office is closed. 5-10 leads/mo that would have been lost.
Recall + Hygiene
317 hygiene patients with no future appointment. Automated text/email recall sequences. Pre-schedule every patient before they leave the chair. Fastest way to fill hygiene chairs.
Paid Ads (Later)
Google Ads for high-intent keywords once conversion tracking proves the funnel works. $2-3K/mo budget targets implants + emergency. 10-20 new patients/mo at $150-$300 CPA.
08

How 40 New Patients/Mo Changes Everything

Per New Patient Value

First Visit (exam + cleaning)$250 – $400
Treatment Diagnosed$800 – $3,000
If Implant Case$3,000 – $25,000
Lifetime Value (3-5 yrs)$2,000 – $5,000+

40 Patients/Mo = Year 1 Impact

First-visit revenue$120K – $192K
Treatment accepted (60%)$230K – $860K
Hygiene recall (builds)$80K – $150K
Year 1 Total Added$430K – $1.2M
And It Compounds — Every New Patient Generates
2–3
Referrals/year
2–4
Hygiene visits/year
$2K–$5K
Lifetime value
09
Phase 2 — When Mon–Thu Is Full

Open Fridays

What Changes

  • Add 1 doctor-day (Friday)
  • Hygienists work 5 days instead of 4
  • No new hires — same staff, extra day
  • 25% more capacity instantly

Revenue Impact

Doctor Production (Fri) +$185K – $250K/yr
Hygiene Production (Fri) +$115K – $155K/yr
Phase 2 Total Added +$300K – $405K/yr
Dadeland Revenue After Phase 1 + 2
$1.6M – $1.9M
With the same staff — just fully booked Mon–Fri
10

AI Insurance Verification → Fund Marketing

Current Cost (Manual Verification)

Staff time on verifications40-60 hrs/week
Annual staff cost (est.)$85K-$170K
Claim denials from errors15-30%
Write-offs from bad verifications$40-90K/yr

With AI (DentalRobot or Stratus)

AI platform cost$150-600/mo per location
Annual cost (2 locations)$3,600-14,400/yr
Staff reassigned to patient care+Revenue generating
Claim denials reduced30-40% fewer
Estimated Annual Savings
$70K – $155K/yr
Reinvest savings into marketing → fill Dr. Arocha's schedule → open Fridays → hire faster
11

Turn Savings Into Patients

$70-155K
Saved from AI verification
$5-10K/mo
Redirected to marketing + ads
20-40
Additional new patients/mo

How the Loop Works

  • AI handles insurance verification → staff costs drop $70-155K/year
  • Reinvest $5-10K/month into Google Ads + Meta campaigns
  • Ads drive 20-40 additional new patients/month to Dadeland
  • Dr. Arocha's Mon-Wed fills to 80%+ → trigger to open Fridays
  • Open Fridays → adds $300-405K/yr with no new hires
  • Full schedule → hire 3rd GP + 2 hygienists with demand already proven
The insurance savings alone fund the marketing that fills every chair
$0 Net New Spend
The practice doesn't spend more — it spends smarter
12
Phase 3 — When Booked 2+ Weeks Out

Now Add the Doctor + Hygienists

New Hire Cost Revenue Added Net Impact
3rd Full-Time GP (5 days) $180K – $250K $740K – $1.38M +$490K – $1.13M
Hygienist #3 $75K – $95K $250K – $400K +$155K – $305K
Hygienist #4 $75K – $95K $250K – $400K +$155K – $305K
Supplies/Overhead $50K – $80K
Phase 3 Total $380K – $520K $1.24M – $2.18M +$800K – $1.74M net

This only works because Phase 1 marketing built the patient pipeline to fill the new providers on day one.

13

Dadeland Revenue Growth — All Phases

Today
~$2M (collected)
Phase 1
$2.3M – $2.5M
Phase 2
$2.8M – $3.2M
Phase 3
$3.5M – $4.1M
1.5–2x
Total Growth
$0
Construction
6 mo
To Phase 2
12 mo
To Phase 3
14

KPIs to Track Every Month

Production & Revenue

GP Daily ProductionTarget: $3,700+
Hygiene Daily ProductionTarget: $1,200+
Collection RateTarget: 95%+
Production/Collection RatioTarget: <5% gap

Patient Flow

New Patients/MonthTarget: 40–50
Case Acceptance RateTarget: 80%+
Hygiene ReappointmentTarget: 85%+
Schedule Fill RateTarget: 85%+

Marketing

Website Leads/MonthTarget: 60+
Phone Calls TrackedTarget: 100+
Google Rankings (Top 10)Target: 15+ keywords
Google ReviewsTarget: 700+ total

Overhead

Total Overhead %Target: 55–65%
Staff Cost %Target: 25–28%
Marketing Spend %Target: 3–5%
Profit MarginTarget: 30–40%
15

What the Data Actually Shows

$2.4M
Annual Production
(Dadeland)
40
New Patients/Mo
(12-month avg)
2,442
Active Patients
(last 18 months)
$4,461
Dr. Arocha Daily
Production (avg)
Key Insight
The practice does NOT have a patient acquisition problem.
40 new patients/month is strong. The issue is converting them and retaining them.
16

How Dadeland Compares

Metric Industry Benchmark Dadeland (Verified) Status
New Patients/Month 25-50 per FT dentist 40/month (1.2 FT GPs) Healthy
Active Patients 1,500-2,000 per FT GP 2,442 (~2,035/GP) Healthy
GP Daily Production $3,700-$5,000/day $4,461/day (Dr. Arocha) Above Average
Treatment Acceptance 80-90% (general practice) 58.6% Below — #1 Issue
Collection Rate 95%+ ~104% (12-mo avg) Healthy
Hygiene Reappointment 85%+ (top: 90%) 75.2% Below Target
Source: Planet DDS 2025 Industry Outlook (3,400+ practices), Overjet, Pearl AI, Dental Economics
The top half of the scorecard is green. The bottom half is red. Fix the red — the green is already working.
17

Two Numbers That Need to Change

58.6%
Treatment Acceptance
Target: 80%
75.2%
Hygiene Reappointment
Target: 85%
~104%
Collection Rate
Healthy (12-mo avg)
Total pending treatment$2,796,994
Already has appointment$1,278,519 (1,070 patients)
No appointment booked$1,518,475 (719 patients)
Avg value per patient$2,112
Hygiene patients at risk317 patients
At-risk hygiene revenue~$63,400/cycle
Collection rate~104% (no issue)
Net production (monthly avg)$165K/mo
18

$1.52M with No Appointment

Treatment Cases Unbooked Revenue
Orthodontic treatment80$451,135
Porcelain crowns165$226,802
Implant placement84$218,513
Retainer crowns106$141,994
Abutment crowns68$113,964
Full mouth restoration3$104,000
Already has appointment5,890$1,278,519 (being handled)
No appointment booked4,307$1,518,475
Total pending treatment10,197$2,796,994
719 patients with no appointment — at 8-15% reactivation rate
$121K – $228K
Recoverable from the $1.52M with no appointment — zero new patients needed
19

Reactivation Campaign Plan

Priority 1
329 Patients
High-value: 84 implants + 80 ortho + 165 crowns
Potential: $896K → ~$90K at 10%
Priority 2
317 Patients
Hygiene recall — no future appointment booked
Potential: $63K → ~$10K at 15%
Priority 3
10,215 Total
All pending treatment — segmented by recency
Potential: $1.52M → ~$152K at 10%
  • Week 1: Personal phone calls to 329 high-value patients
  • Week 2: Follow-up text with scheduling link
  • Week 3: Email with financing options + treatment update
  • Week 4: Final text with limited-time incentive
  • Ongoing: Automated recall texts for hygiene patients
20

What Changes With This Data

Original Assumption

  • Practice needs more patients
  • Marketing = patient acquisition
  • Dr. Arocha's schedule has gaps
  • Revenue estimated at $1.4-2.0M

What Data Reveals

  • 40 new patients/month — already strong
  • Marketing = conversion + retention + digital presence
  • 58.6% acceptance is the real bottleneck
  • Revenue is actually $2.4M — practice produces well
The $1.52M in unscheduled treatment with no appointment is worth more than any ad campaign.
Fix the leaks first. Build digital presence. Then scale with marketing.
21
The Path Forward

Reactivate. Convert. Retain. Grow.

The patients are already there. The production is strong. Collections are healthy. Reactivate the $1.52M with no appointment, build the digital presence, and grow.

$152K+
Recoverable from reactivation
58→80%
Acceptance rate target
~104%
Collection rate (healthy)
$4.1M
Dadeland potential
22